L3VLUP

Credit and restructuring models

Credit and restructuring modelling asks what a sponsor’s model does not: how much can be lent against a business, whether it still pays when the plan misses, how much room the covenants leave, how many weeks of cash it has when it does not, and what each creditor recovers if it fails. Three workbooks cover that arc in order: the lender’s credit model that sizes and monitors the debt, the 13-week cash flow a stressed borrower lives by, and the recovery waterfall that divides the company when it is restructured. The leveraged buyout that usually creates the debt sits with the M&A and private equity models.

By Surojit Chakraverti, founder of L3VLUP and an investor running a long-short healthcare and technology equities strategy.

On this subject: credit and restructuring.Updated 1 October 2026

The models

Preview the Recovery waterfall model workbook
Advanced7 sheets~40 minIBER/HFPE

Recovery waterfall model

Distribute a restructured company’s value by an assumed priority ranking across a range of enterprise values, identify the fulcrum security in each, and calculate the return on each traded class at an assumed purchase price.

Other areas: Core modelling · M&A and private equity · Real estate · Infrastructure and project finance · Healthcare · Technology · All 19 models

How to work through it

Read the credit and covenant guide first, then size a structure in the capital stack lab. Open the credit model and switch it to the downside case to see which covenant breaks first. The 13-week model shows the same company weekly once cash is short, and the recovery waterfall shows who owns it afterwards. Each model has a starter workbook that leaves one schedule for you to build.

The mechanics they share

Each schedule is one reusable calculation, explained on its own page with the rows it occupies in every model that uses it.

Practise first

Where this work is done

Investment Banking

Advise on M&A and capital raising. The training ground the rest of the map feeds off.

How to get in and prepare
Debt Capital Markets

Price and place bonds and loans. Closest thing in banking to a markets seat with banking hours.

Restructuring

The same tools pointed at companies in distress. Countercyclical, and technically the hardest advisory seat.

Private Credit

Lend to the same companies PE buys. Downside-focused: you get paid back or you do not.

Distressed & Special Situations

Debt of companies in trouble. Legal structure matters as much as the financials.

Private Equity

Buy control of established companies using debt, improve them, sell them.

How to get in and prepare

Read

The vocabulary

Questions

What is the difference between a credit model and an LBO model?

They describe the same transaction from opposite sides. The LBO model is built for the sponsor and ends in an equity return; it sits with the M&A and private equity models. The credit model is built for the lender and ends in debt capacity, covenant headroom, a refinancing test and a recovery. They share the debt schedule, which is why reading one beside the other is worth the time.

Where does a restructuring model start?

With liquidity, not value. The 13-week cash flow says how long the company can run and how much new money it needs; that sizes the DIP facility. The recovery waterfall then distributes the restructured company’s value among the creditors and names the fulcrum security, the class that will own it.

Which of these do interviews test?

Leveraged finance and credit interviews test debt capacity, covenants and the debt schedule; restructuring interviews test the recovery waterfall, the fulcrum and liquidity. The restructuring interview guide works through the questions, and each model page lists the mistakes a reviewer looks for.