L3VLUP
Financing schedules · in 1 model

Covenant compliance and headroom

Leverage, interest cover, fixed charge cover, EBITDA cushion.

By Surojit Chakraverti, founder of L3VLUP and an investor running a long-short healthcare and technology equities strategy.

On this subject: covenant compliance and headroom.Updated 1 October 2026

Part of credit and restructuring models, with the models, labs and guides around it.

What it does

The maintenance tests in a credit agreement, computed each period against their levels. Total net leverage is tested against a maximum that steps down as the loan seasons; interest cover is EBITDA over cash interest; fixed charge cover is EBITDA less capex and cash taxes, over cash interest plus scheduled amortisation. Each is also expressed as an EBITDA cushion, the share of EBITDA that could be lost before the test breaks, so the tightest test is visible at a glance and comparable across all three.

Where it lives

The same schedule in each model that carries it, with the rows to open. Open a model in the browser, go to the sheet, and click the lines.

Credit model
  • Assumptions, rows 42–44: Maximum total net leverage (steps down), Minimum interest cover (EBITDA / cash interest), Minimum fixed charge cover
  • Covenants, rows 6–8: Total net leverage, Maximum, EBITDA cushion: 1 - (net debt / maximum) / EBITDA
  • Covenants, rows 11–12: EBITDA / cash interest, EBITDA cushion: 1 - minimum x interest / EBITDA
  • Covenants, rows 15–17: Fixed charges: cash interest plus scheduled amortisation, Fixed charge cover: (EBITDA - capex - cash taxes) / fixed charges, EBITDA cushion: 1 - (minimum x fixed charges + capex + taxes) / EBITDA
  • Covenants, rows 20–22: Tightest EBITDA cushion, Tightest test, Any test breached (1)

What a reviewer looks for

  • Ratios shown with no headroom.
  • Fixed charges that leave out scheduled amortisation.
  • Net leverage netting cash the agreement does not let you net.

Learn it, then build it

Vocabulary: Covenant, EBITDA Cushion, Fixed Charge Coverage Ratio (FCCR), Interest Coverage Ratio.

Other financing schedules