L3VLUP
Financing schedules · in 1 model

Maturity profile and refinancing

What falls due when, and whether it can be refinanced.

By Surojit Chakraverti, founder of L3VLUP and an investor running a long-short healthcare and technology equities strategy.

On this subject: maturity profile and refinancing.Updated 1 October 2026

Part of credit and restructuring models, with the models, labs and guides around it.

What it does

Debt falling due year by year: scheduled amortisation inside the projection, then each bullet at its maturity. What is still owed when a tranche matures must be refinanced on the terms the market offers at that date, so the test is leverage at maturity, not at close: the amount to refinance against what lenders would provide at that EBITDA, plus spare cash. A negative headroom is a gap the borrower must fill with cash, equity or an extension.

Where it lives

The same schedule in each model that carries it, with the rows to open. Open a model in the browser, go to the sheet, and click the lines.

Credit model
  • Assumptions, row 53: Leverage at which the market would refinance
  • Maturities, rows 6–9: Term loan A, Term loan B, Senior notes, Falling due
  • Maturities, rows 12–15: To refinance after the projection (FY7 and FY8), As a multiple of FY6 EBITDA, What the market would refinance at its leverage, Refinancing headroom (negative is a gap to fill)

What a reviewer looks for

  • Maturities shown at face value with no projection of what is left.
  • Refinancing assumed at today’s leverage and rates.
  • A revolver maturity left off the wall.

Learn it, then build it

Vocabulary: Maturity Wall, Term Loan (TLA / TLB).

Other financing schedules