← L3vlup Labs
Free · no sign-up
Paper LBO Trainer
The drill every PE and IB interview throws at you. A fresh deal each time — solve the MOIC and IRR in your head, then check against the worked math.
Tolerance:
The deal
Entry EBITDA
$120m
Entry multiple
9.0x EV/EBITDA
Leverage
60% of EV
EBITDA growth
10% / yr
Hold
4 years
Exit multiple
9.0x
Entry EV
$1,080m
Debt drawn
$648m
Equity cheque
$432m
Assume no debt paydown (classic paper LBO). Solve MOIC & IRR in your head, then check.
Mastered the drill? The full modelling workbench — DCF, comps, LBO models & SEC-graded estimates — is in the Inner Circle.Join