L3VLUP
Valuation and returns · in 1 model

Football field

Each range applied to the target, to a share price.

By Surojit Chakraverti, founder of L3VLUP and an investor running a long-short healthcare and technology equities strategy.

On this subject: football field.Updated 30 September 2026

What it does

Where the ranges become an answer. Each statistic of each multiple is applied to the matching figure for the target: an enterprise-value multiple gives an enterprise value that is bridged to equity through net debt, an earnings multiple gives equity directly, and every method ends in a price per share that can be set beside today’s. The chart most people know by the name is a picture of this sheet.

Where it lives

The same schedule in each model that carries it, with the rows to open. Open a model in the browser, go to the sheet, and click the lines.

Comparable companies model
  • Assumptions, rows 40–48: Target revenue, last twelve months, Target EBITDA, last twelve months, Target net income, last twelve months, Target revenue, next calendar year…
  • Football Field, rows 6–10: From EV / LTM revenue, From EV / LTM EBITDA, From EV / calendar year 1 EBITDA, From price / LTM earnings, as enterprise value…
  • Football Field, rows 13–15: From EV / LTM revenue paid, From EV / LTM EBITDA paid, From the premium paid, on today’s market value
  • Football Field, rows 18–25: EV / LTM revenue, EV / LTM EBITDA, EV / calendar year 1 EBITDA, Price / LTM earnings…
  • Football Field, rows 28–30: Target share price today, Median EV / LTM EBITDA price against today, Check: the field’s median EV / LTM EBITDA ties to the summary

What a reviewer looks for

  • Applying an enterprise-value multiple and forgetting to subtract net debt.
  • An earnings multiple applied to the wrong period’s earnings.
  • Ranges from methods that answer different questions (control and trading) drawn as if they should agree.

Learn it, then build it

Vocabulary: Football Field, Equity Value, Net Debt.

Other valuation and returns