L3VLUP
Transaction schedules · in 1 model

Deferred taxes in an acquisition

The DTL on write-ups, its unwind, and the step-up.

By Surojit Chakraverti, founder of L3VLUP and an investor running a long-short healthcare and technology equities strategy.

On this subject: deferred taxes in an acquisition.Updated 2 October 2026

Part of m&a and private equity models, with the models, labs and guides around it.

What it does

In a stock deal the buyer inherits the target’s tax basis, so the write-ups to fair value will never be deductible: a deferred tax liability is booked against them at the tax rate, and it unwinds through the deferred tax line as the write-ups amortise, leaving the liability on any indefinite-lived intangible in place. In an asset deal, or a share deal treated as one by election, the basis steps up to the price: no liability arises at close, goodwill and intangibles are deducted over the tax life, and the deductions save cash. Reported earnings are charged the same in both; cash taxes are not.

Where it lives

The same schedule in each model that carries it, with the rows to open. Open a model in the browser, go to the sheet, and click the lines.

Purchase price allocation model
  • Assumptions, rows 44–47: Tax rate, Tax amortisation period, asset deal, Discount rate for tax savings, Seller’s incremental tax on an asset sale
  • Allocation, row 6: Tax basis step-up
  • Allocation, row 16: Less deferred tax liability on write-ups
  • Allocation, rows 23–25: Extra goodwill in a stock deal, Present value of asset deal tax savings, Net value of step-up after seller’s tax
  • Deferred tax, rows 6–9: Deferred tax liability, opening, Unwind, Deferred tax liability, closing, Cash tax saved by the write-ups
  • Deferred tax, rows 12–20: Inventory step-up deduction, PP&E write-up deduction, Intangibles and goodwill deduction, Tax deductions from the step-up…

What a reviewer looks for

  • Booking a liability on the write-ups in an asset deal.
  • Unwinding the liability on an indefinite-lived trade name.
  • Treating the structure as changing reported earnings rather than cash taxes.

Learn it, then build it

Vocabulary: Deferred Tax (DTA and DTL), Step-Up in Tax Basis, Goodwill.

Other transaction schedules