The deal tape
A precedent transactions set answers one question: what did somebody actually pay for a company like this one. Every row here is a US public target that filed a merger proxy or a going-private statement since 2020, with the offer per share, the premium to the unaffected price and the enterprise value multiples read from the filing itself rather than bought from a feed. Choose a sector, an industry code and a size band, and the quartiles above the list are the answer for that cut.
What it is not. Private-company deals, non-US targets and any transaction where no proxy was required leave nothing to read, so none of them are here. Neither are minority stakes or asset sales. Where a cross-check failed, the row still appears and says why, and it is held out of every median and quartile so one bad reading cannot move a number you would quote.
3,138 deals with an offer price on the filing, 1,698 of them safe to take a multiple from and 3,084 safe to take a premium from. Enterprise value is stated where a balance sheet and a share count could be read at the period end before announcement.
What this cut was bought at
Each measure counts the readings that survive its own cross-checks. Fewer than 4 is a coincidence, not a market.
| Measure | Deals | 25th | Median | 75th |
|---|---|---|---|---|
| EV / LTM EBITDA | 866 | 8.0x | 12.7x | 19.5x |
| EV / LTM revenue | 1272 | 0.7x | 1.6x | 3.5x |
| Premium to unaffected price | 1529 | 19% | 31% | 50% |
| Premium to 30-day VWAP | 275 | 15% | 30% | 47% |
Read the EBITDA multiple against the revenue multiple before you use either. Where they disagree sharply the target was priced on growth rather than earnings, and the EBITDA line is the one that will not survive a second question.
| Target | Acquirer | Industry | EV | EV / EBITDA | EV / revenue | Premium | Filing |
|---|---|---|---|---|---|---|---|
Rover Group, Inc. 2023-11-29 · Public merger · $11.00 a share Held out of the multiples: EV / LTM EBITDA 158.0x outside 1x to 75x | Biscuit Parent, LLC Unclassified | Consumer & Retail | $1.8bn | 158.0x | 8.1x | 30% | DEFM14A All cash |
iClick Interactive Asia Group Ltd 2023-11-24 · Take-private · $4.08 a share Board book on file → | Bubinga Holdings LTD Strategic | Technology | $112m | n.a. | 0.7x | 3% | SC 13E3 All cash |
Orchard Therapeutics plc 2023-11-16 (filed) · Public merger · $0.10 a share | Not named in the filing Unclassified | Healthcare | $25m | n.a. | 1.1x | n.a. | DEFM14A All cash |
Solidion Technology Inc. 2023-11-08 (filed) · Public merger · $1.00 a share | Not named in the filing Unclassified | Technology | $3m | n.a. | n.a. | n.a. | DEFM14A All cash |
Bluegreen Vacations Holding Corp 2023-11-05 · Public merger · $75.00 a share | Hilton Grand Vacations Inc. Strategic | Real Estate | $139m | n.a. | 0.2x | 112% | DEFM14A All cash |
Patriot Transportation Holding, Inc. 2023-11-01 · Public merger · $16.26 a share | Blue Horizon Partners, Inc. Financial sponsor | Industrials | $51m | 5.5x | 0.5x | n.a. | DEFM14A All cash |
Eargo, Inc. 2023-10-29 · Take-private · $2.55 a share Board book on file → | PSC Echo GP, LLC Financial sponsor | Healthcare | $7m | n.a. | 0.2x | 52% 36% to VWAP | SC 13E3 All cash |
Spirit Realty Capital, Inc. 2023-10-29 · Public merger · $25.00 a share Held out of the multiples: consideration includes stock: the cash figure is not the price | Realty Income Corporation Strategic | Real Estate | $7.2bn | n.a. | 9.6x | 15% | DEFM14A Includes stock |
CapStar Financial Holdings, Inc. 2023-10-26 · Public merger · $15.11 a share Held out of the multiples: consideration includes stock: the cash figure is not the price; no balance sheet at announcement: EV = equity value; EV / LTM revenue 87.4x above 60x | Old National Bancorp Strategic | Financials | $315m | n.a. | 87.4x | 10% | DEFM14A Includes stock |
EngageSmart, Inc. 2023-10-23 · Take-private · $23.00 a share Held out of the multiples: consideration includes stock: the cash figure is not the price Board book on file → | Not named in the filing Financial sponsor | Technology | $3.5bn | 65.2x | 9.6x | 23% 30% to VWAP | SC 13E3 Includes stock |
Hess Corp 2023-10-22 · Public merger · $171.00 a share Held out of the multiples: consideration includes stock: the cash figure is not the price | Chevron Corporation Strategic | Energy | $59bn | n.a. | 19.3x | 2% | DEFM14A Includes stock |
Navios Maritime Holdings Inc. 2023-10-22 · Take-private · $2.28 a share Board book on file → | N Logistics Holdings Corp Strategic | Industrials | $649m | n.a. | 5.6x | 43% | SC 13E3 All cash |
Vista Outdoor Inc. 2023-10-15 · Public merger · $25.75 a share | CSG Elevate III Inc. Strategic | Industrials | $2.4bn | 33.3x | 0.8x | n.a. | DEFM14A All cash |
Vista Outdoor Inc. 2023-10-15 · Public merger · $12.90 a share | Not named in the filing Unclassified | Industrials | $1.6bn | 22.9x | 0.6x | n.a. | DEFM14A All cash |
Consolidated Communications Holdings, Inc. 2023-10-15 · Take-private · $4.70 a share Board book on file → | Condor Holdings LLC Strategic | Media & Telecom | $2.6bn | 17.3x | 2.3x | 70% | SC 13E3 All cash |
Pc Tel Inc 2023-10-13 · Public merger · $7.00 a share | Amphenol Corporation Strategic | Technology | $102m | n.a. | 1.2x | n.a. | DEFM14A All cash |
P&F Industries Inc 2023-10-13 · Public merger · $13.00 a share | Tools AcquisitionCo, LLC, LLC Strategic | Industrials | $44m | 31.3x | 0.7x | 97% | DEFM14A All cash |
Logiq, Inc. 2023-10-11 (filed) · Public merger · $10.00 a share Held out of the multiples: consideration includes stock: the cash figure is not the price | Not named in the filing Unclassified | Business Services | $1.0bn | n.a. | 51.0x | n.a. | DEFM14A Includes stock |
Genetron Holdings Ltd 2023-10-11 · Take-private · $0.27 a share Held out of the multiples: no balance sheet at announcement: EV = equity value Board book on file → | Not named in the filing Strategic | Healthcare | $123m | n.a. | n.a. | 15% | SC 13E3 All cash |
Startek, Inc. 2023-10-10 · Take-private · $4.30 a share Board book on file → | CSP Management II LTD. Strategic | Business Services | $204m | n.a. | 1.2x | 32% 50% to VWAP | SC 13E3 All cash |
National Western Life Group, Inc. 2023-10-08 · Public merger · $500.00 a share Held out of the multiples: consideration includes stock: the cash figure is not the price | PGH Merger Inc. Unclassified | Financials | -$221m | n.a. | -0.3x | 87% | DEFM14A Includes stock |
Mirati Therapeutics, Inc. 2023-10-08 · Public merger · $58.00 a share Held out of the multiples: EV / LTM revenue 63.4x above 60x | Bristol-Myers Squibb Company Strategic | Healthcare | $2.4bn | n.a. | 63.4x | 35% | DEFM14A All cash |
Safeguard Scientifics Inc 2023-10-05 (filed) · Take-private · $1.65 a share | Not named in the filing Unclassified | Financials | $12m | n.a. | n.a. | n.a. | SC 13E3 All cash |
SP Plus Corp 2023-10-04 · Public merger · $54.00 a share | Metropolis Technologies, Inc. Strategic | Other | $1.4bn | 12.1x | 0.8x | n.a. | DEFM14A All cash |
LiveVox Holdings, Inc. 2023-10-03 · Public merger · $3.74 a share | Inc. Strategic | Technology | $297m | n.a. | 2.1x | 14% | DEFM14C All cash |
How to use a set like this
Cut to the narrowest set that still holds eight or ten deals, then quote the range rather than the median. An interviewer who asks where software takes out will accept a spread and press on a single number, because the single number implies a precision the set does not have. Say which deals sit at each end and why: the top of a range is usually a contested auction or a strategic buyer with synergies, the bottom a controlling holder buying in the minority.
Premiums move with the reference price, not only with the deal. A bidder quotes the period that flatters the offer, so read the premium to the unaffected close beside the premium to the thirty-day average and notice when they diverge.
What each column means
- Enterprise value.
- Offer per share times shares outstanding, plus net debt at the last balance sheet before the merger agreement. It is blank where either piece was missing, and those rows are in the “not computed” band rather than in a size they never earned.
- Premium.
- The offer against the unaffected price, which is the last close before the deal became known. Where the filing states a premium to the thirty-day volume-weighted average, that is shown next to it.
- Deal type.
- A take-private is bought by an affiliate, which is what triggers the Schedule 13E-3 and the fuller disclosure that comes with it. A public merger is an arm’s-length buyer, disclosed through the merger proxy.
- In doubt.
- A cross-check the reading could not satisfy: an equity value far from the fee-table figure, a multiple outside any sane band, or consideration that is partly stock so the per-share cash figure is not the price. The row stays visible, and it is set aside only for the measures the doubt reaches. A cash-and-stock deal cannot price a multiple and still states a premium the filing itself computed, so it counts in one and not the other.
Company names, tickers and logos are the trademarks of their respective owners and appear here to identify the company whose public figures are being used. L3VLUP is not affiliated with, sponsored by or endorsed by any company shown, and nothing here is a statement by or about that company. More