← Career intelligence
Free · no sign-up · 3,138 priced deals

The deal tape

A precedent transactions set answers one question: what did somebody actually pay for a company like this one. Every row here is a US public target that filed a merger proxy or a going-private statement since 2020, with the offer per share, the premium to the unaffected price and the enterprise value multiples read from the filing itself rather than bought from a feed. Choose a sector, an industry code and a size band, and the quartiles above the list are the answer for that cut.

What it is not. Private-company deals, non-US targets and any transaction where no proxy was required leave nothing to read, so none of them are here. Neither are minority stakes or asset sales. Where a cross-check failed, the row still appears and says why, and it is held out of every median and quartile so one bad reading cannot move a number you would quote.

What this cut was bought at

Each measure counts the readings that survive its own cross-checks. Fewer than 4 is a coincidence, not a market.

MeasureDeals25thMedian75th
EV / LTM EBITDA4028.9x13.2x19.5x
EV / LTM revenue5890.9x1.9x3.7x
Premium to unaffected price74619%31%48%
Premium to 30-day VWAP11715%30%44%

Read the EBITDA multiple against the revenue multiple before you use either. Where they disagree sharply the target was priced on growth rather than earnings, and the EBITDA line is the one that will not survive a second question.

Deals by year of announcement
0601202009: 6 deals, 1 clean on every measure200962010: 70 deals, 15 clean on every measure2010702011: 72 deals, 39 clean on every measure2011722012: 96 deals, 57 clean on every measure2012962013: 95 deals, 57 clean on every measure2013952014: 109 deals, 46 clean on every measure20141092015: 108 deals, 51 clean on every measure20151082016: 106 deals, 54 clean on every measure20161062017: 107 deals, 49 clean on every measure20171072018: 111 deals, 56 clean on every measure20181112019: 107 deals, 52 clean on every measure20191072020: 66 deals, 24 clean on every measure2020662021: 120 deals, 56 clean on every measure20211202022: 79 deals, 44 clean on every measure2022792023: 74 deals, 32 clean on every measure2023742024: 73 deals, 48 clean on every measure2024732025: 95 deals, 43 clean on every measure2025952026: 50 deals, 19 clean on every measure202650
Clean on every measure In doubt on one measure or both
Median EV / LTM EBITDA by sector
Financials: 21.0x median across 8 dealsFinancials21.0xn=8Technology: 19.0x median across 82 dealsTechnology19.0xn=82Healthcare: 18.4x median across 43 dealsHealthcare18.4xn=43Real Estate: 17.2x median across 19 dealsReal Estate17.2xn=19Industrials: 13.8x median across 66 dealsIndustrials13.8xn=66Business Services: 13.2x median across 23 dealsBusiness Services13.2xn=23Utilities: 11.2x median across 30 dealsUtilities11.2xn=30Other: 10.9x median across 17 dealsOther10.9xn=17Materials: 10.2x median across 17 dealsMaterials10.2xn=17Energy: 9.8x median across 15 dealsEnergy9.8xn=15Consumer & Retail: 9.6x median across 65 dealsConsumer & Retail9.6xn=65Media & Telecom: 9.3x median across 17 dealsMedia & Telecom9.3xn=17
Deals by sector
Financials: 298 dealsFinancials298Technology: 247 dealsTechnology247Healthcare: 228 dealsHealthcare228Industrials: 164 dealsIndustrials164Consumer & Retail: 120 dealsConsumer & Retail120Real Estate: 93 dealsReal Estate93Energy: 92 dealsEnergy92Business Services: 80 dealsBusiness Services80Media & Telecom: 68 dealsMedia & Telecom68Utilities: 58 dealsUtilities58Other: 49 dealsOther49Materials: 47 dealsMaterials47
Deals by buyer type
Financial sponsor: 68 dealsFinancial sponsor68Strategic: 1544 dealsStrategic1544Management / founder: 0 dealsManagement / founder0Controlling holder: 0 dealsControlling holder0Acquisition vehicle: 0 dealsAcquisition vehicle0Unclassified: 887 dealsUnclassified887
Deals by enterprise value
Under $250m: 498 dealsUnder $250m498$250m to $1bn: 340 deals$250m to $1bn340$1bn to $5bn: 437 deals$1bn to $5bn437$5bn to $20bn: 213 deals$5bn to $20bn213Over $20bn: 49 dealsOver $20bn49Not computed: 7 dealsNot computed7
Deals by industry code
Depository Institutions: 206 dealsDepository Institutions206Business Services & Software: 186 dealsBusiness Services & Sof…186Chemicals, Pharmaceuticals & Allied Products: 148 dealsChemicals, Pharmaceutic…148Electronics & Electrical Equipment: 118 dealsElectronics & Electrica…118Instruments, Medical Devices & Optical Goods: 91 dealsInstruments, Medical De…91Holding & Other Investment Offices: 76 dealsHolding & Other Investm…76Oil & Gas Extraction: 71 dealsOil & Gas Extraction71Industrial Machinery & Computers: 61 dealsIndustrial Machinery & …61Electric, Gas & Sanitary Services: 58 dealsElectric, Gas & Sanitar…58Communications: 53 dealsCommunications53
TargetAcquirerIndustryEVEV / EBITDAEV / revenuePremiumFiling
Flagstar Bancorp Inc
2021-04-24 · Public merger · $48.14 a share
Held out of the multiples: consideration includes stock: the cash figure is not the price; EV / LTM revenue 117.8x above 60x
New York Community Bancorp, Inc.
Strategic
Financials$4.8bnn.a.117.8x
n.a.
DEFM14A
Includes stock
Welbilt, Inc.
2021-04-20 · Public merger · $15.00 a share
Held out of the multiples: consideration includes stock: the cash figure is not the price
Middleby Marshall Inc.
Strategic
Industrials$3.4bnn.a.3.0x
n.a.
DEFM14A
Includes stock
Welbilt, Inc.
2021-04-20 · Public merger · $24.00 a share
The Middleby Corporation
Strategic
Industrials$4.7bnn.a.4.1x
54%
DEFM14A
All cash
Knoll Inc
2021-04-19 · Public merger · $11.00 a share
Held out of the multiples: consideration includes stock: the cash figure is not the price
Herman Miller, Inc.
Strategic
Consumer & Retail$832m13.6x0.7x
46%
DEFM14A
Includes stock
Sterling Bancorp
2021-04-18 · Public merger · $26.56 a share
Held out of the multiples: consideration includes stock: the cash figure is not the price; EV / LTM revenue 204.6x above 60x
Webster Financial Corporation
Strategic
Financials$4.9bnn.a.204.6x
n.a.
DEFM14A
Includes stock
Marlin Business Services Corp
2021-04-18 · Public merger · $23.50 a share
Madeira Holdings, LLC
Strategic
Financials$171mn.a.31.7x
65%
DEFM14A
All cash
PPD, Inc.
2021-04-15 · Public merger · $47.50 a share
Thermo Fisher Scientific Inc.
Strategic
Business Services$20bn23.5x4.0x
n.a.
DEFM14C
All cash
Reservoir Media, Inc.
2021-04-14 · Public merger · $10.00 a share
Roth CH Acquisition II Co.
Strategic
Consumer & Retail$248m7.7x3.1x
n.a.
DEFM14A
All cash
Luminex Corp
2021-04-11 · Public merger · $37.00 a share
DiaSorin S.p.A.
Strategic
Healthcare$1.7bn20.1x3.9x
n.a.
DEFM14A
All cash
Nuance Communications, Inc.
2021-04-11 · Public merger · $56.00 a share
Held out of the multiples: consideration includes stock: the cash figure is not the price
Microsoft Corporation
Strategic
Technology$17bnn.a.12.4x
n.a.
DEFM14A
Includes stock
ORBCOMM Inc.
2021-04-07 · Public merger · $11.50 a share
GI DI Orion Acquisition Inc
Strategic
Media & Telecom$1.1bn26.1x4.5x
52%
DEFM14A
All cash
Leaf Group Ltd.
2021-04-03 · Public merger · $8.50 a share
Graham Holdings Company
Strategic
Technology$264mn.a.1.1x
21%
DEFM14A
All cash
KushCo Holdings, Inc.
2021-03-31 · Public merger · $1.65 a share
Held out of the multiples: consideration includes stock: the cash figure is not the price
Inc.
Strategic
Materials$183mn.a.1.7x
n.a.
DEFM14A
Includes stock
Protective Insurance Corp
2021-03-26 (filed) · Public merger · $23.30 a share
The Progressive Corporation
Strategic
Financials$272mn.a.0.6x
43%
49% to VWAP
DEFM14A
All cash
MAGNACHIP SEMICONDUCTOR Corp
2021-03-25 · Public merger · $29.00 a share
South Dearborn Limited
Strategic
Technology$1.1bn26.2x2.3x
n.a.
DEFM14A
All cash
Coherent Inc
2021-03-25 · Public merger · $220.00 a share
Held out of the multiples: consideration includes stock: the cash figure is not the price
II-VI Incorporated
Strategic
Industrials$5.3bnn.a.4.3x
n.a.
DEFM14A
Includes stock
Renovacor, Inc.
2021-03-22 · Public merger · $10.00 a share
Chardan Healthcare Acquisition 2 Corp.
Strategic
Healthcare$107mn.a.n.a.
n.a.
DEFM14A
All cash
Athene Holding Ltd.
2021-03-08 · Public merger · $56.95 a share
Held out of the multiples: consideration includes stock: the cash figure is not the price
Tango Holdings, Inc.
Strategic
Financials$5.0bnn.a.0.3x
n.a.
17% to VWAP
DEFM14A
Includes stock
Apollo Asset Management, Inc.
2021-03-08 · Public merger · $56.95 a share
Held out of the multiples: consideration includes stock: the cash figure is not the price
Tango Holdings, Inc.
Strategic
Financialsn.a.n.a.n.a.
n.a.
17% to VWAP
DEFM14A
Includes stock
Severn Bancorp Inc
2021-03-03 · Public merger · $1.59 a share
Held out of the multiples: consideration includes stock: the cash figure is not the price
Shore Bancshares, Inc.
Strategic
Financials-$136mn.a.n.a.
n.a.
DEFM14A
Includes stock
PRA Health Sciences, Inc.
2021-02-24 · Public merger · $80.00 a share
Held out of the multiples: consideration includes stock: the cash figure is not the price
ICON US Holdings Inc.
Strategic
Business Services$5.8bn12.7x1.8x
30%
DEFM14A
Includes stock
Cooper Tire & Rubber Co
2021-02-22 · Public merger · $41.75 a share
Held out of the multiples: consideration includes stock: the cash figure is not the price
The Goodyear Tire & Rubber Company
Strategic
Materials$1.8bn4.6x0.7x
24%
DEFM14A
Includes stock
People's United Financial, Inc.
2021-02-21 · Public merger · $17.70 a share
Held out of the multiples: consideration includes stock: the cash figure is not the price
M&T Bank Corporation
Strategic
Financials$532mn.a.n.a.
13%
DEFM14A
Includes stock
Apex Global Brands Inc.
2021-02-16 · Public merger · $2.00 a share
Galaxy Universal LLC
Strategic
Consumer & Retail$61mn.a.3.4x
n.a.
DEFM14A
All cash
Enable Midstream Partners, LP
2021-02-16 · Public merger · $25.50 a share
Held out of the multiples: consideration includes stock: the cash figure is not the price
Energy Transfer LP
Strategic
Utilities$15bn17.0x6.1x
n.a.
5% to VWAP
DEFM14A
Includes stock

How to use a set like this

Cut to the narrowest set that still holds eight or ten deals, then quote the range rather than the median. An interviewer who asks where software takes out will accept a spread and press on a single number, because the single number implies a precision the set does not have. Say which deals sit at each end and why: the top of a range is usually a contested auction or a strategic buyer with synergies, the bottom a controlling holder buying in the minority.

Premiums move with the reference price, not only with the deal. A bidder quotes the period that flatters the offer, so read the premium to the unaffected close beside the premium to the thirty-day average and notice when they diverge.

What each column means

Enterprise value.
Offer per share times shares outstanding, plus net debt at the last balance sheet before the merger agreement. It is blank where either piece was missing, and those rows are in the “not computed” band rather than in a size they never earned.
Premium.
The offer against the unaffected price, which is the last close before the deal became known. Where the filing states a premium to the thirty-day volume-weighted average, that is shown next to it.
Deal type.
A take-private is bought by an affiliate, which is what triggers the Schedule 13E-3 and the fuller disclosure that comes with it. A public merger is an arm’s-length buyer, disclosed through the merger proxy.
In doubt.
A cross-check the reading could not satisfy: an equity value far from the fee-table figure, a multiple outside any sane band, or consideration that is partly stock so the per-share cash figure is not the price. The row stays visible, and it is set aside only for the measures the doubt reaches. A cash-and-stock deal cannot price a multiple and still states a premium the filing itself computed, so it counts in one and not the other.

Company names, tickers and logos are the trademarks of their respective owners and appear here to identify the company whose public figures are being used. L3VLUP is not affiliated with, sponsored by or endorsed by any company shown, and nothing here is a statement by or about that company. More

The tape, weekly

One email a week on the deals that printed, the ones that broke, and what each says about the market you are about to be asked about.

One email a week, free, and you can leave at any point.

Members get the premium weekly, curated role intros and monthly Office Hours with Suro. Inner Circle, $79/month