L3VLUP
L3VLUP Finance OS

Give it a finance job, not a question.

Choose a workflow and a company. Every figure in the result shows where it came from, how it was calculated and which checks it passed. Anything a source did not give is marked missing, never estimated.

Up to 5 runs every 10 minutes. Results are not kept without an account. Sign in to keep them.

Company work for deal teams: profiles, comparables, valuation.

Company profile

Ready

An institutional-grade company profile of a US-listed company, built from its SEC filings.

  • Five years of revenue, EBITDA, margins, EPS and free cash flow
  • Revenue by segment, product and geography
  • Balance sheet, company facts and recent 8-Ks

Trading comps

Ready

A peer set with filed fundamentals, multiples and the value they imply.

  • EBITDA and net debt per company
  • EV/Revenue and EV/EBITDA
  • Peer median EV/EBITDA and implied enterprise value

Precedent transactions

Ready

What buyers paid for companies like this one, which deals are comparable, and the range they imply.

  • Deals in the same SEC industry, from their filings
  • EV/EBITDA, EV/Revenue and premium quartiles
  • Implied value on two methods

Buyer and target screen

Coming soon

Who could buy this company, or whom it could buy, and why.

  • Ranked candidates
  • Fit rationale per candidate

DCF

Coming soon

An unlevered DCF built on the company profile.

  • Free cash flow build
  • WACC
  • Value range

LBO

Coming soon

A sponsor returns case on the company profile.

  • Sources and uses
  • Debt schedule
  • IRR and MOIC

Filed figures come from SEC EDGAR. Prices and documents you supply are labelled as yours wherever they are used. Practise the method first in the skills library.